CDFI RLF — Live Model
Excel-backed · 62k formulas recalculated on every scenario.
Live
Inputs
Dashboard
Financials
WACC
Charts
Run scenario
Idle.
Per-loan economics (derived)
Fund snapshot
Cost of capital
Key ratios — FY26 / FY27 / FY28
Metric
FY2026
FY2027
FY2028
Income Statement
Annual totals · sum of monthly columns
Statement of Cash Flows
Annual totals · sum of monthly columns
Balance Sheet
End-of-period snapshot
Cost of capital summary
Note-by-Note Breakdown
Live from Inputs!A90:F107
Weighted cost contribution